Company – Scrape Financial
Risk Factors Summary

Risk Factors Update Summary

  • Revenues increased by $168.7 million, a 27% increase from 2022. Organic enrollment increased by 10%, adding $52.2 million in revenue.
  • Addition of new risk factors related to cybersecurity threats and information security programs.
  • Increase in operating income from $270.0 million in 2022 to $338.8 million in 2023.
  • Introduction of the 2024 Annual Incentive Plan detailing bonus targets and components. This change outlines a structured incentive plan.
  • Goodwill increased by $78 million from $583 million to $661 million.
  • The transfer agent for common stock remains American Stock Transfer & Trust Company, LLC.
  • Adjusted EBITDA increased by $53.6 million, a 43% increase from 2022, driven by higher revenues.
  • Stated maturity date of Senior Secured Credit Facility extended to September 18, 2028.
  • Increase in tax positions related to current year by $498 million. This may impact financials.
  • Depreciation and amortization increased by $10.5 million from $59.1 million in 2022 to $69.6 million in 2023.
  • Total long-term debt and finance leases decreased from $234 million to $167 million.
  • Detailed breakdown of bonus calculations based on Adjusted EBITDA, Revenue, New Enrollment, and Unlevered Free Cash Flow. This provides transparency on bonus determinants.
  • Tradenames and other intangible assets increased by $18 million from $151 million to $169 million.
  • Corporate Results: Adjusted EBITDA increased by $6.0 million, a 12% increase from 2022, due to lower labor expenses and professional fees.
  • Decrease in unrecognized tax benefits by $1 billion due to statute of limitations lapsing.
  • The Incentive Compensation Clawback Policy was adopted on September 14, 2023, under Nasdaq Rule 5608.
  • Total deferred tax assets decreased from $285,918 to $253,898.
  • Loss on impairment of assets decreased by $141 million from $144 million to $3 million.
  • Inclusion of the Adjusted EBITDA Factor Table specifying bonus factors based on performance levels. This adds clarity to bonus calculations.
  • Cash Flows: Operating cash flow increased by $72.6 million to $250.8 million for 2023, driven by higher operating income.
  • Adjusted EBITDA increased from $338.9 million in 2022 to $418.6 million in 2023.
  • The Policy applies both during and after termination of employment, ensuring accountability.
  • Recognition of net interest and penalties related to income taxes increased to $10.2 million.
  • Implementation of Unlevered Free Cash Flow Factor Table for bonus calculations. This enhances the understanding of bonus determinants.
  • Loss on impairment of assets increased significantly from $0.1 million in 2022 to $72.5 million in 2023.
  • Reduction in unrecognized tax benefits by $120 million due to lapse of statutes.
  • Deferred tax liabilities decreased from $204,546 to $249,784.
  • Stock Repurchase Program: Approved a new program to repurchase up to $100 million of common stock.
  • EiP implementation expenses increased from $0.8 million in 2022 to $75.4 million in 2023.
  • Statutes of major jurisdictions open back to 2018, with IRS challenging 2005-2019.
  • Total income tax benefit increased from $185,391 to $145,573.
  • Introduction of the Individual Objectives component in bonus calculations. This emphasizes individual performance in bonus payouts.
  • Comprehensive Income: Net comprehensive income increased by $130.9 million to $277.9 million, reflecting improved financial performance.
  • Operating cash flows used for operating leases increased from $56,540 to $63,959.
  • Share-based compensation expense increased from $8.8 million in 2022 to $10.2 million in 2023.
  • Stock repurchase program approved to acquire up to $100,000 of common stock.
  • Property and Equipment: Land value increased by $2 million, buildings by $29 million, and software by $62 million.
  • Operating lease right-of-use assets decreased from $389,565 to $371,611.
  • Write-offs of fully reserved accounts increased to $25.9 million in 2023.

Full Text Changes in Most Recent 10-K

Intended use: review the highlighted statements. These are additions to the risk factors disclosure in the most recent 10-K filing compared to the previous 10-K filing. Deleted and moved text is less important and is shown for context.

To view the full company filings, click on the following link to be taken to the SEC EDGAR database landing page for the company: https://www.sec.gov/edgar/browse/?CIK=912766&owner=exclude

Click here to download the PDF

This content requires a 'Free' membership to view. Please create one here.
This content requires a 'Free' membership to view. Please create one here.